1
FORMULA:
PEF=CF
1-CV
VTAS
DATOS:
CF=200,000.00
CV=120,000.00
VTAS=300,000.00
OPERACION:
PEF=200,000.00 =200,000.00 = 200,000.00 = 333,333.3333
1-120,000.00 1-.4 .6
300,000.00
COMPROVACION:
VTAS 333,333.3333
- %CV .4
= Ing. Totales 200,000.00
- CF 200,000.00
= utilidad o perdida ---0---
NOTA: los ingresos totales es el equivalente al margen de contribusion (MC)
2
FORMULA:
UTILIDAD= CF +UD
1- CV
VTAS
DATOS:
UD= 126,000.00
OPERACION:
UTILIDAD= 200,000.00 + 126,000.00 = 326,000.00 = 543,333.33
1-.4 .6
COMPROVACION:
VTAS 543,333.3333
- % CV 217,333.3333
= Ing. Totales 326,000.00
-CF 200,000.00
= utilida o perdida 126,000.00
3
FORMULA:
UTILIDAD= ventas - (CF + ( % CV X VTAS))
OPERACION:
UTILIDAD= 300,000.00 - ( 200,000.00 + ( .4 X 300,000.00))
= 300,000.00 - ( 200,000.00 + 120,000.00)
= 300,000.00 - 320,000.00
= - 20,000.00
COMPROVACION:
VTAS 300,000.00
- % CV 120,000.00
= ing. Total 180,000.00
- CF 200,000.00
= utilida o perdida -20,000.00
No hay comentarios:
Publicar un comentario